What would a robot save your line?

Malaysian wages, EPF, SOCSO, the foreign-worker levy and the Smart Automation Grant, worked out in the open. Every assumption is listed below the numbers.

Task
Shifts per day

Minimum wage is RM1,700.

Arm, gripper, guarding and installation, bought from your robot supplier or integrator. Seventh Axis is the software that programs it.

The grant matches up to 70% of eligible costs, subject to approval. Set 0% to leave it out.

Payback

Labour on this task, per year
Hours the robot takes over, in wages
Running cost, per year
Your cost after the grant
Net after 3 years
Cumulative cash position, month by month
Show as a table
MonthCumulative

How we worked it out